#	Issuer	Ticker	Shares	Value	% of Portfolio
1	VANGUARD INDEX FDS	922908769	79,638	$26.7M	21.99%
2	ISHARES TR	46434V621	214,285	$14.9M	12.25%
3	VANGUARD STAR FDS	921909768	185,807	$14.0M	11.55%
4	ISHARES TR	46434V456	191,946	$8.7M	7.19%
5	VANGUARD MALVERN FDS	922020805	169,786	$8.4M	6.92%
6	ISHARES TR	46436E718	67,575	$6.8M	5.59%
7	EA SERIES TRUST	02072Q820	169,964	$5.8M	4.78%
8	VANGUARD INDEX FDS	922908553	53,254	$4.7M	3.88%
9	T ROWE PRICE ETF INC	87283Q867	97,447	$3.7M	3.07%
10	VANGUARD INTL EQUITY INDEX F	922042775	44,976	$3.3M	2.73%
11	BROADCOM INC	AVGO	5,420	$1.9M	1.55%
12	VANGUARD SCOTTSDALE FDS	92206C847	29,685	$1.7M	1.36%
13	KRANESHARES TRUST	500767306	46,150	$1.6M	1.29%
14	APPLE INC	AAPL	5,208	$1.4M	1.17%
15	BERKSHIRE HATHAWAY INC DEL	BRK-A	2,773	$1.4M	1.15%
16	SABA CAPITAL INCOME & OPRNT	78518H202	175,886	$1.2M	1.02%
17	EA SERIES TRUST	02072L565	10,541	$1.2M	1.00%
18	MICROSOFT CORP	MSFT	2,371	$1.1M	0.94%
19	PIMCO ETF TR	72201R304	20,933	$1.1M	0.89%
20	WORLD GOLD TR	GLDW	11,947	$1.0M	0.84%